3823 Caminito Litoral
1 / 20

3823 Caminito Litoral #208

C

San Diego, CA 92107

$765,000
NEW — 5d

Soft Appraisal Value: $748,800 · 2.2% above estimate

Beds

2

Baths

2.5

Sqft

1,074

Year Built

1979

Days on Market

5

Property Type

Townhouse

HOA/mo

$680

MLS ID

260013362SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Great opportunity in the highly sought-after Sea Colony community! This beautifully remodeled exterior-unit townhome features 2 bedrooms and 2.5 bathrooms, along with new kitchen and laundry appliances, all backed by a 3-year warranty. The home showcases new Pergo wood flooring, high-end tile flooring in the kitchen, and updated fixtures throughout every bathroom. Enjoy two private patios, a cozy fireplace, and an attached two-car garage, offering both comfort and convenience. Sea Colony offers resort-style amenities including a pool, spa, tennis courts, pickleball courts, and a clubhouse. Ideally located near Liberty Station, beaches, shopping, dining, and all that coastal living has to offer. Whether you’re a first-time buyer, looking to downsize, or seeking a fantastic investment opportunity, this home delivers exceptional value. Don’t miss your chance to own in Ocean Beach at this attractive price point!

Mortgage Calculator

Est. Monthly Payment

$5,536

Principal & Interest$3,868
Property Tax$765
Insurance$223
HOA$680
%($153,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,047
Monthly Cashflow

Rent − PITIA

$-1,489
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,058

Mortgage (P+I)
$3,868
Cap Rate
1.27%
Cash-on-Cash
-23.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$8,018

NOI (Annual)
$9,728
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator