3805 Atascadero Dr
1 / 20

3805 Atascadero Dr

D

San Diego, CA 92107

$1,775,000
NEW — 1d

Soft Appraisal Value: $1,706,700 · 4.0% above estimate

Beds

3

Baths

2

Sqft

1,680

Year Built

1954

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013764SD

This property is in San Diego (92107). View neighborhood stats →

About This Property

Welcome to your modern coastal retreat in the heart of Ocean Beach! This fully remodeled 3-bedroom, 2-bathroom home has been thoughtfully designed with high-end furniture, designer finishes, and a seamless open floor plan that invites effortless indoor-outdoor living. Sliding glass doors connect the living spaces to both front and back decks, creating the perfect flow for entertaining or relaxing. The gourmet kitchen features an oversized island, stainless steel appliances, and ample storage, opening to the spacious living room with a pool table, large-screen TV, and plenty of seating. The primary suite offers a spa-like bathroom with a dual shower, while two additional bedrooms provide flexible accommodations for family and guests. Outside, a true backyard oasis awaits, complete with a covered jacuzzi, propane BBQ, outdoor dining and lounge areas, turf game zone with bocce, corn hole, and ring toss, as well as string lighting for magical evenings. Additional highlights include central A/C and heat, EV charger, 2-car garage plus driveway parking, laundry, fast WiFi, and kid- and dog-friendly amenities. Ideally located just minutes from the beach, Ocean Beach pier, dining, shopping, and surf, this home offers the perfect blend of modern comfort and coastal charm. Welcome to your modern coastal retreat in the heart of Ocean Beach! This fully remodeled 3-bedroom, 2-bathroom home has been thoughtfully designed with high-end furniture, designer finishes, and a seamless open floor plan that invites effortless indoor-outdoor living. Sliding glass doors connect the living spaces to both front and back decks, creating the perfect flow for entertaining or relaxing. The gourmet kitchen features an oversized island, stainless steel appliances, and ample storage, opening to the spacious living room with a pool table, large-screen TV, and plenty of seating. The primary suite offers a spa-like bathroom with a dual shower, while two additional bedrooms provide flexible accommodations for family and guests. Outside, a true backyard oasis awaits, complete with a covered jacuzzi, propane BBQ, outdoor dining and lounge areas, turf game zone with bocce, corn hole, and ring toss, as well as string lighting for magical evenings. Additional highlights include central A/C and heat, EV charger, 2-car garage plus driveway parking, laundry, fast WiFi, and kid- and dog-friendly amenities. Ideally located just minutes from the beach, Ocean Beach pier, dining, shopping, and surf, this home offers the perfect blend of modern comfort and coastal charm.

Mortgage Calculator

Est. Monthly Payment

$11,268

Principal & Interest$8,975
Property Tax$1,775
Insurance$518
%($355,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,441
Monthly Cashflow

Rent − PITIA

$-5,827
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,558

Mortgage (P+I)
$8,975
Cap Rate
0.28%
Cash-on-Cash
-28.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$16,555

NOI (Annual)
$5,009
Price-to-Rent

Lower = better for investors

27.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator