375 Moonstone Glen
1 / 4

375 Moonstone Glen

D

Escondido, CA 92025

$739,990
NEW — 5d

Beds

3

Baths

3.5

Sqft

1,441

Year Built

2026

Days on Market

5

Property Type

Condo

HOA/mo

$380

MLS ID

SW26119919

This property is in Escondido (92025). View neighborhood stats →

About This Property

The Plan 4A has 1,441 square feet with 3 bedrooms and 3.5 bathrooms. The home has an open concept floor plan with a great room just steps to the covered deck, kitchen with pantry closet, stainless-steel appliances, and Quartz counter tops with a full backsplash at the cooktop and a bedroom and full bathroom on the main level. Upstairs is the stackable laundry closet, the primary bedroom with a walk-in closet and ensuite bathroom, and another bedroom with ensuite bathroom. The home has upgraded laminate in the entry, kitchen, Great Room, bathrooms, and laundry room. There is a wheelchair accessible powder bath on the ground floor and Smart Home technology throughout, solar is included in the price, and a direct access 2-car garage pre-plumbed for an electric car. This is an all-electric community. The home is a quick move-in ready now in June 2026.

Mortgage Calculator

Est. Monthly Payment

$5,078

Principal & Interest$3,742
Property Tax$740
Insurance$216
HOA$380
%($147,998)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,284
Monthly Cashflow

Rent − PITIA

$-1,794
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,166

Mortgage (P+I)
$3,742
Cap Rate
0.93%
Cash-on-Cash
-25.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,395

NOI (Annual)
$6,912
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator