3645 Marlborough Ave
1 / 20

3645 Marlborough Ave

C

San Diego, CA 92105

$879,000
NEW — 4d

Beds

3

Baths

3

Sqft

1,081

Year Built

1938

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013449SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Extensively renovated from top to bottom, this turnkey property showcases modern design and thoughtful craftsmanship throughout. The main residence features a bright, open-concept layout, a dedicated office with views of the front yard, designer bathrooms, custom tile work, luxury flooring, and a beautifully updated kitchen, custom cabinetry, and stainless steel appliances. The property also includes a detached bonus living space complete with its own kitchen, bathroom, bedroom, and living area, offering exceptional flexibility for extended family, guests, or potential rental income. This property presents a rare opportunity for homeowners, investors, and developers alike. Whether you're seeking a move-in-ready home, supplemental income potential, or future development opportunities, this versatile property delivers immediate enjoyment and long-term upside in a centrally located San Diego neighborhood close to shopping, dining, transportation, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$5,580

Principal & Interest$4,445
Property Tax$879
Insurance$256
%($175,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,818
Monthly Cashflow

Rent − PITIA

$-1,762
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,372

Mortgage (P+I)
$4,445
Cap Rate
1.46%
Cash-on-Cash
-23.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,198

NOI (Annual)
$12,868
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator