3423 Wisteria Drive
1 / 20

3423 Wisteria Drive

D

San Diego, CA 92106

$1,450,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,506

Year Built

1953

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012518SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Rare Point Loma opportunity on an incredible 10,000+ sq ft street-to-street lot spanning from Wisteria Drive to Wing Street. This beautifully maintained 3br/2ba home blends charm & modern upgrades with a remodeled kitchen, updated baths, mini split HVAC & tons of natural light. The 3rd bedroom is actually a flexible Jr ADU with a separate entrance. Perfect for guests, a home office, or potential income. Enjoy low-maintenance yards, mature landscaping and, of course, a stunning Wisteria tree that adds character to the property. Rare dual frontage creates exceptional space, privacy, accessibility & future potential. All just minutes to Plumosa Park, Liberty Station, yacht clubs, sandy beaches, dining & top-rated schools. Come imagine your future here! The possibilities are endless!

Mortgage Calculator

Est. Monthly Payment

$9,205

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
%($290,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,075
Monthly Cashflow

Rent − PITIA

$-4,130
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,506

Mortgage (P+I)
$7,332
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,524

NOI (Annual)
$9,917
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator