2971 West Canyon Avenue
1 / 20

2971 West Canyon Avenue

D

San Diego, CA 92123

$1,065,000
NEW — 2d

Soft Appraisal Value: $1,045,700 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,679

Year Built

2000

Days on Market

2

Property Type

Single Family

HOA/mo

$325

MLS ID

PTP2604332

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

PROF. PICTURES SOON!!!Enjoy STONECREST RESORT STYLE COMMUNITY living, beautiful grounds throughout, Just a 4 Min drive to FWY 15 and 6 Min to Fwy 8. One of the few homes that have one additional parking spot outside garage. LARGEST FLOOR PLAN in complex, IMMACULATE condition, open concept kitchen with granite countertops, expansive cabinets with quiet close drawers, Lazy Susan & sandstone backsplash, marble flooring, engineered floors in family room, good size backyard, LOFT UPSTAIRS 11'x10' could be a 4th BR. good size Main Bedroom 15x13, with walk in closet and large bath. Enjoy pools,tennis courts, gym with yoga and aqua aerobics, event room space, parks, walkways and a very peaceful surroundings all around community. PICTURES COMING SOON!

Mortgage Calculator

Est. Monthly Payment

$7,086

Principal & Interest$5,385
Property Tax$1,065
Insurance$311
HOA$325
%($213,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,234
Monthly Cashflow

Rent − PITIA

$-2,852
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,714

Mortgage (P+I)
$5,385
Cap Rate
0.76%
Cash-on-Cash
-26.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$10,355

NOI (Annual)
$8,060
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator