2909 Cowley
1 / 20

2909 Cowley #F

C

San Diego, CA 92117

$499,000
NEW — 3d

Soft Appraisal Value: $486,600 · 2.5% above estimate

Beds

1

Baths

1

Sqft

670

Year Built

1980

Days on Market

3

Property Type

Condo

HOA/mo

$440

MLS ID

260013591SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Perched above the lush fairways of Bay Park, this beautifully renovated 670 est. sq. ft. condo captures sweeping golf course, canyon, and city views from one of the community's most desirable locations. The light-filled interior showcases contemporary finishes, an open-concept design, and seamless indoor-outdoor living. The upgraded kitchen features crisp white cabinetry, stone countertops, stainless steel appliances, and ample storage, while the in-unit washer and dryer add everyday convenience. Unwind on your private balcony overlooking the scenic landscape or retreat to the spacious bedroom framed by picturesque vistas. Additional highlights include engineered wood flooring, a dedicated carport, and private storage. Residents enjoy access to a sparkling pool and spa, all just moments from Tecolote Golf Course, hiking trails, Mission Bay, Fiesta Island, shopping, dining, and major freeways. Offering the perfect blend of comfort, style, and location, this move-in-ready condo delivers the best of San Diego living!

Mortgage Calculator

Est. Monthly Payment

$3,608

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$440
%($99,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,457
Monthly Cashflow

Rent − PITIA

$-1,151
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,132

Mortgage (P+I)
$2,523
Cap Rate
0.94%
Cash-on-Cash
-25.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,226

NOI (Annual)
$4,693
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator