2863 Avella Circle
1 / 20

2863 Avella Circle

D

San Diego, CA 92108

$1,475,000
NEW — 1d

Beds

3

Baths

3.5

Sqft

2,124

Year Built

2021

Days on Market

1

Property Type

Townhouse

HOA/mo

$346

MLS ID

260013763SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Experience modern luxury in this stunning Toll Brothers townhome, built in 2021 and ideally located in the heart of the sought after Avella at Civita community. Offering 3 bedrooms, 3.5 bathrooms, and approximately 2,124 square feet, with a rooftop deck this thoughtfully designed residence combines sophisticated finishes such as upgraded hard flooring throughout … with exceptional functionality from top to bottom. The entry level features a private bedroom suite with sliding glass doors leading to a private patio—perfect for guests, a home office, or multigenerational living. You also have a large bathroom with upgraded shower and there is a huge storage closet to compliment the 2 car garage!  Upstairs, the bright open-concept living space is filled with natural light and showcases an upgraded kitchen with white cabinetry, stainless steel appliances, glass display cabinets, wine fridge, designer lighting, and a spacious walk-in pantry. The living and dining areas seamlessly connect to a turf-covered patio through large sliding glass doors, creating an ideal indoor-outdoor entertaining space. The third floor offers soaring ceilings with an additional en-suite bedroom, a spacious laundry room with ample counter space and hanging racks, and a luxurious primary retreat featuring abundant natural light, a massive walk-in closet, and a spa-inspired bathroom. Enjoy a spectacular rooftop deck with mounted TV upgraded turf, two storage spaces, and a convenient stainless steel mini refrigerator—perfect for sunset happy hours, dining al fresco, and gathering with loved ones. Residents enjoy access to Civita’s exceptional amenities, including weekly farmers markets, food trucks, the award-winning Civita Park, walking trails, playgrounds, basketball courts, community gardens, a resort-style pool and spa, fitness center, clubhouse, and peace of mind via community security patrols. This is your opportunity to enjoy luxury living in one of San Diego’s most sought-after and centrally located communities.

Mortgage Calculator

Est. Monthly Payment

$9,710

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$346
%($295,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,590
Monthly Cashflow

Rent − PITIA

$-5,119
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,404

Mortgage (P+I)
$7,458
Cap Rate
0.04%
Cash-on-Cash
-30.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$14,206

NOI (Annual)
$650
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator