2625 Joann Drive
1 / 20

2625 Joann Drive

D

Oceanside, CA 92056

$975,000
NEW — 2d

Soft Appraisal Value: $961,500 · 1.4% above estimate

Beds

4

Baths

2

Sqft

1,603

Year Built

1975

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605458

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Beautiful FOUR bedroom, single-level home on the desirable West Side of Tri-City! Ideally located in the heart of Oceanside close to major public transportation. The spacious living room features a large picture window, recessed lighting, and a gas fireplace. The bright kitchen offers treetop views and ample space for an oversized dining table or family room setting. The primary suite includes an en-suite bath with a walk-in shower, while three additional bedrooms share a hall bath with a soaking tub. Your private backyard has a covered patio, perfect for relaxing or entertaining. A large storage shed provides plenty of room for gardening tools, recreational gear, and more. Enjoy fresh interior paint, new ceiling fans, vinyl flooring in the main living areas, new carpet in the bedrooms, central HVAC, and owned solar panels. The attached two-car garage features epoxy flooring and built-in storage cabinets. Conveniently located less than a mile from the College Boulevard SPRINTER Station, this home offers easy access to Oceanside, Vista, San Marcos, and Escondido. The nearby Oceanside Transit Center provides connections to COASTER, Metrolink, Amtrak Pacific Surfliner, and regional bus service, making commuting and travel throughout San Diego, Orange County, and Los Angeles convenient and accessible. Combining comfort, functionality, and an exceptional location, this move-in-ready home offers the best of Oceanside living. Come see it for yourself!

Mortgage Calculator

Est. Monthly Payment

$6,190

Principal & Interest$4,930
Property Tax$975
Insurance$284
%($195,000)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,955
Monthly Cashflow

Rent − PITIA

$-2,234
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,956

Mortgage (P+I)
$4,930
Cap Rate
1.20%
Cash-on-Cash
-24.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,093

NOI (Annual)
$11,686
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator