2590 Caminito Porthcawl
1 / 20

2590 Caminito Porthcawl

D

La Jolla, CA 92037

$2,700,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,949

Year Built

1977

Days on Market

3

Property Type

Single Family

HOA/mo

$625

MLS ID

260013628SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

At the end of a quiet cup-de-sac in La Jolla, a private gated home overlooks a serene canyon, offering rare privacy and sweeping natural views. This beautifully designed 2-bedroom 2-bath residence blends indoor-outdoor living with light-filled spaces and effortless flow. Enjoy exclusive access to private tennis and pickleball courts, crating a resort-style lifestyle just minutes from beaches, dining,and everything La Jolla has to offer.

Mortgage Calculator

Est. Monthly Payment

$17,765

Principal & Interest$13,653
Property Tax$2,700
Insurance$787
HOA$625
%($540,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,396
Monthly Cashflow

Rent − PITIA

$-12,369
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,860

Mortgage (P+I)
$13,653
Cap Rate
-0.98%
Cash-on-Cash
-35.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.30
Break-even Rent
$25,993

NOI (Annual)
$-26,485
Price-to-Rent

Lower = better for investors

41.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator