2418 Caminito Zocalo
1 / 20

2418 Caminito Zocalo

D

San Diego, CA 92107

$995,000
NEW — 2d

Soft Appraisal Value: $972,500 · 2.3% above estimate

Beds

3

Baths

2.5

Sqft

1,434

Year Built

1973

Days on Market

2

Property Type

Townhouse

HOA/mo

$595

MLS ID

260013725SD

This property is in San Diego (92107). View neighborhood stats →

About This Property

Excellent 3 BR 2.5 BA townhouse located in beautiful Park Point Loma. Great location in the complex near the pool with guest parking right across the street. Attached 2-car garage with washer & dryer, work bench, and direct access into the kitchen. Master bedroom with balcony and private bathroom that has two separate sinks and a shower. Lots of closet space. Living room has a wood-burning fireplace and sliding doors that lead out to the patio. Dining room with a wet bar. Nice kitchen with newer stainless appliances including microwave oven, refrigerator, free-standing stove and a sliding door that leads out to the patio. Vinyl plank flooring throughout unit. Nice private patio with stainless-steel sink. New HVAC system installed this year. Great opportunity to own a nice townhome in this very desirable complex.

Mortgage Calculator

Est. Monthly Payment

$6,911

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$595
%($199,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$4,445
Monthly Cashflow

Rent − PITIA

$-2,466
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,318

Mortgage (P+I)
$5,031
Cap Rate
0.86%
Cash-on-Cash
-26.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$10,053

NOI (Annual)
$8,562
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator