2302 Greenbrier Drive
1 / 20

2302 Greenbrier Drive

C

Oceanside, CA 92054

$1,150,000
NEW — 3d

Soft Appraisal Value: $1,123,600 · 2.3% above estimate

Beds

4

Baths

2.5

Sqft

2,191

Year Built

1970

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605360

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Unlock the potential of this hidden gem! Nestled on an expansive 7,600-square-foot lot, this 4-bedroom, 2.5-bath home offers 2,191 square feet of living space and an incredible opportunity to create your dream home. Enjoy picturesque golf course views and peek-a-boo ocean vistas from this ideally located property. With a spacious floor plan and generous lot size, there's plenty of room to reimagine, renovate, and make it your own. Conveniently situated near schools, beautiful beaches, shopping, dining, and easy freeway access, this home combines location, lifestyle, and endless possibilities. Whether you're looking for the perfect family home or your next renovation project, this property is ready to be transformed into something truly special.

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($230,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$5,435
Monthly Cashflow

Rent − PITIA

$-1,865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,073

Mortgage (P+I)
$5,815
Cap Rate
1.82%
Cash-on-Cash
-21.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$10,725

NOI (Annual)
$20,899
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator