2300 Valley Parkway
1 / 20

2300 Valley Parkway #199

A

Escondido, CA 92027

$120,000
NEW — 6d

Beds

2

Baths

2

Sqft

1,100

Year Built

1966

Days on Market

6

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

ND26085176

This property is in Escondido (92027). View neighborhood stats →

About This Property

**Located in Imperial Mobile Estates**Bring your ideas to Add and Improve this House to make it Your Own HOME **2 Bed/2 Bath**55+ Community with Rent Control**Newly Exterior Paint**Light and Bright**Built-In's**Spacious Primary**Large Living Room Area for those Family Gatherings**This Beautiful Park offers Many Social Activities & Amenities, Pools, Spas, Rec Room, Clubhouse, Billiards, Exercise Room, Game Room and Rooms to Enjoy Meetings**A Bus Stop at the Entrance to the Park for Convenient Transporation**Grocery Stores, Restaurants, and Banks are all within Walking Distance**Space Rent Approx. $685.80 per Month**

Mortgage Calculator

Est. Monthly Payment

$762

Principal & Interest$607
Property Tax$120
Insurance$35
%($24,000)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$1,200

vs

Comp Average

$1,200

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

96A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$438
Full Cashflow

Incl. vacancy, PM, maint, capex

+$62

Mortgage (P+I)
$607
Cap Rate
6.69%
Cash-on-Cash
3.11%
DSCR
1.58
Break-even Rent
$1,119

NOI (Annual)
$8,028
Price-to-Rent

Lower = better for investors

8.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator