1892 White Birch Dr
1 / 20

1892 White Birch Dr

D

Vista, CA 92081

$1,179,000
NEW — 3d

Soft Appraisal Value: $1,153,300 · 2.2% above estimate

Beds

4

Baths

2.5

Sqft

2,309

Year Built

1988

Days on Market

3

Property Type

Single Family

HOA/mo

$148

MLS ID

260013551SD

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated home near Shadowridge, featuring panoramic views on an elevated lot with no homes directly behind. Large windows throughout fill the home with natural light & showcase the scenic surroundings. Recent improvements include fresh interior paint, new carpet, new bathroom flooring, & updated light fixtures. The spacious floor plan offers comfortable living & entertaining spaces, that open to a private backyard with a sparkling Pool & Spa. Whatever your family dynamic, this home affords a great opportunity. Conveniently located near shopping, dining, parks, schools, & major commuter routes.

Mortgage Calculator

Est. Monthly Payment

$7,633

Principal & Interest$5,962
Property Tax$1,179
Insurance$344
HOA$148
%($235,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$5,161
Monthly Cashflow

Rent − PITIA

$-2,472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,641

Mortgage (P+I)
$5,962
Cap Rate
1.34%
Cash-on-Cash
-23.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$11,189

NOI (Annual)
$15,846
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator