1651 Juniper Street
1 / 20

1651 Juniper Street #63

B

Escondido, CA 92025

$485,000
NEW — 4d

Beds

2

Baths

2

Sqft

988

Year Built

1980

Days on Market

4

Property Type

Single Family

HOA/mo

$560

MLS ID

NDP2605328

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Single story. End unit. Private courtyard. Gated community. This is the Escondido condo that checks every box people are searching for. A private courtyard leads to your front door, and two assigned parking spaces sit directly behind the unit. No stairs. No shared side walls. A layout that lives and feels like a detached home without the detached home price tag. Inside, 988 square feet of freshly painted living space with low maintenance flooring, dual pane windows throughout, and large sliding glass doors that fill the home with natural light and open to your own private outdoor space. The moment you walk in, it just feels right. The primary bedroom features French dual pane doors that bring in the breeze and light up the room. Every window is dual pane, keeping things quiet, comfortable, and energy efficient year-round. Two bedrooms. Two full bathrooms. In-unit laundry. HOA covers water, sewer, and trash, so the day-to-day stays simple and predictable. Felicita Villas is a gated Escondido community with a pool and three spas. This unit sits close to the pool, so the resort lifestyle is right outside your door. North County San Diego. Single story. Move-in ready. This one is worth a serious look.

Mortgage Calculator

Est. Monthly Payment

$3,639

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$560
%($97,000)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,974
Monthly Cashflow

Rent − PITIA

$-664
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,753

Mortgage (P+I)
$2,452
Cap Rate
1.73%
Cash-on-Cash
-21.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$5,250

NOI (Annual)
$8,398
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator