1600 Avery Road
1 / 20

1600 Avery Road

C

San Marcos, CA 92078

$835,000
NEW — 3d

Soft Appraisal Value: $821,600 · 1.6% above estimate

Beds

3

Baths

2.5

Sqft

1,740

Year Built

2003

Days on Market

3

Property Type

Townhouse

HOA/mo

$366.11

MLS ID

260013574SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Beautifully maintained end-unit home in the highly sought-after San Elijo Hills community. This spacious floor plan features a large kitchen, versatile third-floor bedroom or bonus room, convenient second-floor laundry, and a welcoming front patio perfect for relaxing or entertaining. Enjoy the convenience of an attached 2-car garage along with thoughtful upgrades, including an electric fireplace, custom garage cabinetry and storage, and enhanced kitchen organization systems. Experience an exceptional walkable lifestyle with the Town Square, restaurants, grocery shopping, parks, trails, and schools just minutes away. Residents enjoy a strong sense of community, year-round events, and beautifully maintained surroundings that make San Elijo Hills one of North County's most desirable places to call home. Don't miss this opportunity to enjoy the perfect blend of space, convenience, and community.

Mortgage Calculator

Est. Monthly Payment

$5,667

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$366
%($167,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,976
Monthly Cashflow

Rent − PITIA

$-1,691
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,302

Mortgage (P+I)
$4,222
Cap Rate
1.32%
Cash-on-Cash
-23.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$8,264

NOI (Annual)
$11,047
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator