1580 Union
1 / 20

1580 Union #602

D

San Diego, CA 92101

$1,099,000
NEW — 4d

Soft Appraisal Value: $1,069,600 · 2.7% above estimate

Beds

2

Baths

2

Sqft

1,102

Year Built

2004

Days on Market

4

Property Type

Condo

HOA/mo

$784.09

MLS ID

260013471SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Rarely available corner residence in the heart of Little Italy featuring over 1,000 square feet of private outdoor space and sweeping views of San Diego Bay, the harbor, Point Loma, and the downtown skyline. Located in La Vita, this beautifully updated 2-bedroom, 2-bath home offers 1,102 square feet of light-filled living space with west, south, and east exposures, floor-to-ceiling windows, and high ceilings. The expansive wraparound terrace creates a true extension of the living space, offering room for outdoor dining, entertaining, lounging, and sunset viewing. Inside, the updated kitchen features quartz countertops, stainless steel appliances, generous cabinetry, and an oversized peninsula that opens to the main living area. Updated flooring, modernized bathrooms, abundant storage, and a gas fireplace complete the home. The desirable split-bedroom layout offers privacy with two ensuite bedrooms located on opposite sides of the residence. The primary suite enjoys direct terrace access and dramatic floor-to-ceiling windows showcasing the views. La Vita offers a pool, spa, fitness center, barbecue area, green area, secured entry, and two elevators. The HOA also washes the sidewalks weekly. The home includes two side-by-side parking spaces in the gated garage. Just one block from the Little Italy Farmers Market and surrounded by renowned restaurants, cafés, boutiques, and the waterfront, this is a rare opportunity to own one of the neighborhood's most unique residences.

Mortgage Calculator

Est. Monthly Payment

$7,761

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$784
%($219,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,934
Monthly Cashflow

Rent − PITIA

$-3,827
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,648

Mortgage (P+I)
$5,557
Cap Rate
-0.10%
Cash-on-Cash
-30.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$11,269

NOI (Annual)
$-1,089
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator