15681 Rennyson Way
1 / 20

15681 Rennyson Way

D

4S Ranch, CA 92127

$1,549,500
NEW — 3d

Beds

4

Baths

3.5

Sqft

2,289

Year Built

2023

Days on Market

3

Property Type

Single Family

HOA/mo

$245

MLS ID

260013525SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Rarely available 4-bedroom newer detached home in the highly sought-after Black Mountain Ranch community! This beautifully maintained residence features highly upgraded flooring throughout, custom high-quality shutters on all windows, and a functional floor plan designed for comfortable living. Enjoy stunning views of Black Mountain from the front balcony and a usable backyard perfect for relaxing, entertaining, or outdoor play. Nestled in a quiet interior location, this home offers the ideal blend of privacy and convenience. Easy access to I-15 and SR-56 makes commuting a breeze, while families will appreciate being located within the award-winning Poway Unified School District. A wonderful opportunity to own a move-in ready home in one of North County's most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$10,082

Principal & Interest$7,835
Property Tax$1,550
Insurance$452
HOA$245
%($309,900)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,423
Monthly Cashflow

Rent − PITIA

$-4,659
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,197

Mortgage (P+I)
$7,835
Cap Rate
0.49%
Cash-on-Cash
-27.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$14,770

NOI (Annual)
$7,656
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator