15541 Pinehurst Pl.
1 / 20

15541 Pinehurst Pl.

D

Scripps Ranch, CA 92131

$2,750,000

Beds

5

Baths

4.5

Sqft

4,435

Year Built

2007

Days on Market

8

Property Type

Single Family

HOA/mo

$190

MLS ID

260013181SD

This property is in Scripps Ranch (92131). View neighborhood stats →

About This Property

Welcome to this wonderful Warmington Viscaya Plan 3 home! One of the best floors plans on one of the best streets in Stonebridge! Located on an incredibly friendly cul-de-sac street, this highly usable floor plan with a rarely available full living suite downstairs. Be greeted by the lanai upon entering the home, bringing light and space to the entry. Fireplace, custom hand glazed tiles, elevated lighting, and beautiful, custom iron windows recently added. This lanai is incredible place for hosting, opening into the beautiful dining area that makes quite an impression in itself! The downstairs suite is towards the front of the home, offering a quiet and separate living area. The kitchen has a butler's kitchen, walk-in pantry with additional understairs storage. The adjoining Family Room offers an incredibly open space and natural transition from the kitchen, providing warmth with wood floors and plenty of natural light. The bonus room directly adjacent can be a gym, office, or play room - lots of options! Upstairs features an incredibly spacious master bedroom with a newly added custom iron doorway to the master bath, offering additional privacy. The master bedroom and hallway have been upgraded with beautiful Spanish style arches, adding warmth and uniqueness to the home. The backyard is amazing as it's well laid out, private, quiet, and gives plenty of room to play and entertain. 4 Car Garage. Owned house & pool solar. Over $100,000 in upgrades in the last two years! Poway schools!

Mortgage Calculator

Est. Monthly Payment

$17,648

Principal & Interest$13,905
Property Tax$2,750
Insurance$802
HOA$190
%($550,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,177
Monthly Cashflow

Rent − PITIA

$-10,470
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,413

Mortgage (P+I)
$13,905
Cap Rate
-0.22%
Cash-on-Cash
-31.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$25,895

NOI (Annual)
$-6,089
Price-to-Rent

Lower = better for investors

31.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator