15377 Andorra Way
1 / 20

15377 Andorra Way

D

Rancho Peñasquitos, CA 92129

$1,200,000
NEW — 1d

Soft Appraisal Value: $1,185,200 · 1.2% above estimate

Beds

4

Baths

2

Sqft

1,787

Year Built

1977

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013733SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Welcome to 15377 Andorra Street, a beautifully designed single-level home nestled in the heart of Rancho Peñasquitos. This spacious 4-bedroom, 2-bathroom residence also features a dedicated office, perfect for remote work or a cozy study space. Step inside to discover an open floor plan that seamlessly connects the living, dining, and kitchen areas, creating a welcoming atmosphere for both daily living and entertaining. Natural light floods the space, highlighting the thoughtful layout and warm finishes throughout. Energy efficiency is a breeze with a leased solar system, helping you save on utilities while reducing your carbon footprint. Located in a highly sought-after neighborhood, this home offers access to top-rated schools, nearby parks, and convenient shopping and dining options. Don't miss the opportunity to make this Rancho Peñasquitos gem your own. Schedule a tour today and experience the charm and comfort of 15377 Andorra Street!

Mortgage Calculator

Est. Monthly Payment

$7,618

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
%($240,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$4,771
Monthly Cashflow

Rent − PITIA

$-2,847
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,944

Mortgage (P+I)
$6,068
Cap Rate
1.12%
Cash-on-Cash
-24.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$11,192

NOI (Annual)
$13,484
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator