15235 Hesta
1 / 20

15235 Hesta

D

Poway, CA 92064

$1,099,000
NEW — 3d

Soft Appraisal Value: $1,083,000 · 1.5% above estimate

Beds

5

Baths

2

Sqft

1,498

Year Built

1972

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013667SD

This property is in Poway (92064). View neighborhood stats →

About This Property

Rare 5-bedroom single-story on a quiet Poway street, offering far more flexible space than most homes in the neighborhood. The generous bedroom count adapts to how you live, with room for a home office, guest quarters, or multigenerational living under one roof. Both bathrooms have been thoughtfully renovated with tasteful, on-trend finishes, and the exterior is freshly painted for crisp, move-in-ready curb appeal. The kitchen features stainless steel appliances and a great foundation for a new owner to add their own finishing touches. A bright sunroom adds valuable living space beyond the listed square footage, and solar brings lasting energy efficiency. Out front, an open, level yard frames the home on a peaceful street. All within the acclaimed Poway Unified School District and minutes from shopping and dining at the nearby Target center. A standout value in one of San Diego's most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$6,977

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
%($219,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$4,475
Monthly Cashflow

Rent − PITIA

$-2,502
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,447

Mortgage (P+I)
$5,557
Cap Rate
1.21%
Cash-on-Cash
-24.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$10,251

NOI (Annual)
$13,319
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator