12304 Dormouse
1 / 20

12304 Dormouse #2017

D

Rancho Peñasquitos, CA 92129

$1,899,900
NEW — 4d

Soft Appraisal Value: $1,851,500 · 2.6% above estimate

Beds

4

Baths

3

Sqft

2,319

Year Built

1994

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013458SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Imagine waking up to canyon views framed by swaying palms, your private retreat backing to the untouched beauty of Los Peñasquitos Canyon Preserve. Morning coffee on the patio. Evening BBQs as the sun melts into the hills. This is the rhythm of life here. Inside, soaring ceilings, an open kitchen with granite counters, and sun-drenched living spaces invite you to settle in and stay. Convienent bed and full bathroom downstairs. The spa awaits after a long day. And with paid solar and low-maintenance landscaping, you're free to simply live. Park Village perfection. Canyon-edge magic. This one feels like home the moment you arrive. No HOA. No Mello Roos. Near Hwy 56, I-15, stores, restaurants, library, fire & police stations, and YMCA. Home Upgrades: New interior paint: walls, ceilings, doors, cabinetry, stairs, new baseboards 2026. New carpet upstairs, new travertine & light fixtures in primary bath 2026. New LED fireplace and wall 2026. New recessed lighting, interior door knobs and cabinet hardware 2026. New LVP flooring in living/dining rooms 2025; new awning 2025; water fountain (front entry) 2025; new HVAC July, 2025. Front landscape: Artificial turf, (Santa Fe Fescue) 2024; front landscape June 2024; Zebra Shades (Fml Living/Dining Rm) 2024; vinyl fencing 2012. Back landscape: Artificial turf & pavers, w/canyon overlook feature 2015. Paid solar installed 2014. 20 yr guarantee. Travertine tile on 1st floor (except living/dining rm) 2007; Travertine installed in up hall shower & flooring 2009; kitchen granite countertops 2011; window shutters in front & middle bedroom 2016; window covering in kitchen and family room 2017. Water retention tank (rain barrel) 2023. Canyon access through bottom gate. Schools: Award Winning Poway Unified Schools: Park Village Elementary, Mesa Verde Middle, Westview High

Mortgage Calculator

Est. Monthly Payment

$12,061

Principal & Interest$9,607
Property Tax$1,900
Insurance$554
%($379,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,591
Monthly Cashflow

Rent − PITIA

$-6,470
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,339

Mortgage (P+I)
$9,607
Cap Rate
0.17%
Cash-on-Cash
-29.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$17,720

NOI (Annual)
$3,215
Price-to-Rent

Lower = better for investors

28.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator