1204 California Street
1 / 20

1204 California Street

D

Oceanside, CA 92054

$1,900,000
NEW — 3d

Soft Appraisal Value: $1,847,300 · 2.9% above estimate

Beds

4

Baths

4

Sqft

1,855

Year Built

1956

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605403

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

THIS IS THE ONE YOU HAVE BEEN WAITING FOR! Located in one of the most desirable coastal communities. This recently updated move-in-ready 4-bedroom,4-bathroom South O' gem sits on a fully fenced corner lot with beautifully landscaped front and back yards, complete with fruit trees! Just minutes from schools, beaches, South O's trendy spots and Carlsbad Village, it offers both convenience and charm. Inside, you'll find a living room, a family room, and a bright, modern kitchen. A secluded wing of the home features the primary bedroom with an en-suite bath, an additional bedroom with private access, and a hallway bath. On the left side of the house, you'll find two more bedrooms and additional 2 bathroom, offering a thoughtful layout for privacy and functionality. There is also a DETACHED OFFICE, perfect for remote work or creative projects. The outdoor spaces shine with a brand-new patio and deck, and a jacuzzi, ideal for entertaining or relaxing. This home is perfect for multi-generational living and embodies the best of the Southern California lifestyle!

Mortgage Calculator

Est. Monthly Payment

$12,062

Principal & Interest$9,607
Property Tax$1,900
Insurance$554
%($380,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,864
Monthly Cashflow

Rent − PITIA

$-8,197
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,669

Mortgage (P+I)
$9,607
Cap Rate
-0.67%
Cash-on-Cash
-33.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$17,720

NOI (Annual)
$-12,745
Price-to-Rent

Lower = better for investors

41.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator