11395 Legacy Canyon Pl
1 / 20

11395 Legacy Canyon Pl

D

Scripps Ranch, CA 92131

$1,595,000
NEW — 5d

Beds

4

Baths

2.5

Sqft

1,881

Year Built

1995

Days on Market

5

Property Type

Single Family

HOA/mo

$150

MLS ID

NDP2605309

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Nestled on a quiet cul-de-sac in the highly desirable Legacy Prestige neighborhood, this beautifully maintained single-family residence offers the perfect blend of comfort, style, and functionality. Scripps Ranch is renowned for its scenic natural surroundings, gorgeous trails, and welcoming community events, making it one of the most sought-after areas to call home. From the moment you arrive, the peaceful ambiance and pristine setting establish a sense of true neighborhood charm. Step inside to discover an inviting and thoughtfully designed floor plan featuring three spacious bedrooms and two and a half bathrooms. The heart of the home boasts a beautifully appointed kitchen equipped with ample cabinetry and generous counter space, making it a delight for both everyday meal preparation and effortless entertaining. Every corner of this residence reflects meticulous care, providing a warm and sophisticated turnkey environment. An exceptional highlight of this property is the additional upstairs office space. Serving as an optional fourth bedroom, this versatile area easily adapts to your changing lifestyle, whether you require a quiet executive home office, a welcoming guest suite, a fitness room, or a vibrant playroom. Living in this premier community grants you exclusive access to the Scripps Legacy Tennis Courts and places you within the boundaries of top-tier assigned schools, including Scripps Elementary, Marshall Middle School, and Scripps Ranch High School. Convenience is unmatched, with local shopping, dining, and major freeways just moments away. Outdoor enthusiasts will also love the close proximity to Cypress Canyon Park and the iconic Miramar Reservoir, which offers fishing, boating, picnicking, and miles of scenic hiking trails right at your doorstep.

Mortgage Calculator

Est. Monthly Payment

$10,275

Principal & Interest$8,065
Property Tax$1,595
Insurance$465
HOA$150
%($319,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,583
Monthly Cashflow

Rent − PITIA

$-4,692
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,305

Mortgage (P+I)
$8,065
Cap Rate
0.57%
Cash-on-Cash
-27.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$15,071

NOI (Annual)
$9,117
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator