1137 Terracina
1 / 20

1137 Terracina

C

San Diego, CA 92103

$774,900
NEW — 2d

Soft Appraisal Value: $763,400 · 1.5% above estimate

Beds

2

Baths

2.5

Sqft

1,168

Year Built

2003

Days on Market

2

Property Type

Townhouse

HOA/mo

$293.52

MLS ID

260012207SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to 1137 Terracina Lane, a stylish and centrally located residence in the heart of Midtown/South Mission Hills. Spanning approximately 1,168 square feet across three thoughtfully designed levels, this 2-bed, 2.5-bath home offers a functional layout ideal for modern urban living. Warm wood flooring, abundant natural light, and well-proportioned living spaces create an inviting atmosphere throughout. The attached oversized 1-car garage features loft storage and additional driveway parking for added convenience. Ideally positioned just minutes from the airport, Downtown San Diego, Little Italy, Hillcrest, and Mission Hills, the home places some of the city’s best dining, coffee shops, nightlife, and entertainment within easy reach. A rare opportunity to enjoy comfort, convenience, and one of San Diego’s most connected locations.

Mortgage Calculator

Est. Monthly Payment

$5,213

Principal & Interest$3,918
Property Tax$775
Insurance$226
HOA$294
%($154,980)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,782
Monthly Cashflow

Rent − PITIA

$-1,431
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,946

Mortgage (P+I)
$3,918
Cap Rate
1.51%
Cash-on-Cash
-22.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,608

NOI (Annual)
$11,664
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator