11291 Provencal
1 / 17

11291 Provencal

D

Rancho Bernardo, CA 92128

$700,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,150

Year Built

1992

Days on Market

2

Property Type

Townhouse

HOA/mo

$417

MLS ID

260012180SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this Beautifully Quiet and End unit overlooking trees In gated community just off Ted Williams &I-15. larger floor plan of 2 Bedroom,2 Bath and a bonus room.Attached garage And Carport.Shows like new! Wood floors and new carpet in primary bedroom.Vaulted ceilings,FirePlace,Central Air,new Stove and Microwave.S.S appliances.Kitchen with new Quartz Counter tops. Special retreat in primary bedroom with balcony that can be used as office or play room.Spacious Walk in closet with built in cabinets.

Mortgage Calculator

Est. Monthly Payment

$4,861

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$417
%($140,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,010
Monthly Cashflow

Rent − PITIA

$-1,851
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,126

Mortgage (P+I)
$3,540
Cap Rate
0.71%
Cash-on-Cash
-26.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,070

NOI (Annual)
$4,960
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator