1046 Cleveland Street
1 / 12

1046 Cleveland Street #SPC 14

A

Oceanside, CA 92054

$157,000

Soft Appraisal Value: $147,200 · 6.7% above estimate

Beds

1

Baths

1

Sqft

400

Year Built

1958

Days on Market

14

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2604693

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your own mini beach getaway just two blocks from the sand. Recently remodeled, this charming 1 bed, 1 bath mobile home offers the perfect coastal escape with a cozy layout, modern updates, and a relaxed beach vibe. Located within walking distance to the up-and-coming Downtown Oceanside, you’ll be close to local restaurants, coffee shops, shopping, nightlife, the pier, and everything that makes coastal living so special. Properties like this rarely come to market, making this a unique opportunity to own a little slice of beach living without the big price tag. Whether you’re looking for a weekend retreat or a full-time coastal home, this is Oceanside living at its best.

Mortgage Calculator

Est. Monthly Payment

$997

Principal & Interest$794
Property Tax$157
Insurance$46
%($31,400)
%

Location

Loading map...

Investment Score

88A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$203
Full Cashflow

Incl. vacancy, PM, maint, capex

$-204

Mortgage (P+I)
$794
Cap Rate
4.51%
Cash-on-Cash
-7.79%
DSCR

Need ≥ 1.25 for DSCR loan

1.20
Break-even Rent
$1,465

NOI (Annual)
$7,082
Price-to-Rent

Lower = better for investors

10.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator