10422 Harlow Circle
1 / 20

10422 Harlow Circle #50

D

San Diego, CA 92108

$999,000
NEW — 6d

Beds

3

Baths

2.5

Sqft

1,660

Year Built

2020

Days on Market

6

Property Type

Townhouse

HOA/mo

$290

MLS ID

260013268SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to 10422 Harlow Circle Unit 50, a beautifully designed 3-bedroom, 2.5-bathroom home offering approximately 1,660 square feet in the heart of Mission Valley. Filled with natural light, this contemporary home features soaring ceilings, expansive windows, and an open-concept layout that creates a bright and inviting atmosphere throughout all three levels. The main living area seamlessly connects the kitchen, dining, and living spaces, creating an ideal setting for both everyday living and entertaining. A large kitchen island anchors the space, while a multi-panel sliding glass door opens to a private fenced backyard and patio, extending the living experience outdoors. Whether enjoying morning coffee, hosting friends, or relaxing at the end of the day, the outdoor space offers a comfortable retreat rarely found in this location. The spacious primary suite provides a peaceful escape, while the additional bedrooms and bathrooms offer flexibility for guests, a home office, or changing lifestyle needs. Contemporary finishes, abundant natural light, and clean architectural lines contribute to the home's modern appeal. Located within The Harlow community, residents enjoy convenient access to shopping, dining, entertainment, fitness studios, the trolley, and Snapdragon Stadium. Combining modern design, private outdoor space, and a highly desirable Mission Valley location, this home offers an exceptional opportunity to enjoy the best of urban San Diego living.

Mortgage Calculator

Est. Monthly Payment

$6,632

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$290
%($199,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,496
Monthly Cashflow

Rent − PITIA

$-2,135
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,002

Mortgage (P+I)
$5,051
Cap Rate
1.26%
Cash-on-Cash
-24.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,693

NOI (Annual)
$12,593
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator